STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $133.0M | $212.3M | $279.8M | $317.6M | $295.8M | |
| YoY % | — | +59.6% | +31.8% | +13.5% | -6.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $133.0M | $212.3M | $279.8M | $317.6M | $295.8M | |
| YoY % | — | +59.6% | +31.8% | +13.5% | -6.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $16.7M | $27.8M | $4.0M | $49.5M | $-3.8M | |
| YoY % | — | +66.8% | -85.7% | +1147.5% | -107.8% | |
| Margin % | 12.6% | 13.1% | 1.4% | 15.6% | -1.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $10.7M | $14.2M | $-17.7M | $3.2M | $-37.5M | |
| YoY % | — | +33.0% | -224.4% | +118.3% | -1258.9% | |
| Margin % | 8.0% | 6.7% | -6.3% | 1.0% | -12.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $6.9M | $10.5M | $-21.2M | $-12.9M | $-59.4M | |
| YoY % | — | +53.1% | -302.2% | +39.3% | -361.5% | |
| Net Margin | 5.2% | 4.9% | -7.6% | -4.1% | -20.1% | |
| EPS (GAAP) | $0.41 | $0.48 | -$0.93 | -$0.55 | -$2.47 | |
| YoY % | — | +17.1% | -293.8% | +40.9% | -349.1% |