STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1M | $15.2M | $24.4M | $26.0M | $7.1M | |
| YoY % | — | +1258.6% | +60.1% | +6.7% | -72.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.1M | $13.9M | $21.5M | $23.0M | $6.4M | |
| YoY % | — | +1139.4% | +55.2% | +6.6% | -72.2% | |
| Margin % | 100.0% | 91.2% | 88.5% | 88.4% | 89.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-37.0M | $-58.8M | $-71.8M | $-64.6M | $-114.3M | |
| YoY % | — | -59.1% | -22.1% | +9.9% | -76.9% | |
| Margin % | -3299.6% | -386.4% | -294.7% | -248.7% | -1600.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-111.2M | $-62.7M | $-71.9M | $-67.5M | $-114.4M | |
| YoY % | — | +43.6% | -14.8% | +6.2% | -69.6% | |
| Margin % | -9930.1% | -411.9% | -295.4% | -259.6% | -1601.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-110.7M | $-60.5M | $-65.8M | $-63.7M | $-20.6M | |
| YoY % | — | +45.4% | -8.7% | +3.2% | +67.7% | |
| Net Margin | -9887.2% | -397.7% | -270.0% | -245.1% | -288.3% | |
| EPS (GAAP) | -$12.41 | -$2.69 | -$2.44 | -$2.36 | -$0.33 | |
| YoY % | — | +78.3% | +9.3% | +3.3% | +86.0% |