STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18.2M | $15.9M | $0 | $386,000 | $471,000 | |
| YoY % | -9.2% | -12.3% | — | — | +22.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $18.2M | $15.9M | $0 | $386,000 | $471,000 | |
| YoY % | -9.2% | -12.3% | — | — | +22.0% | |
| Margin % | 100.0% | 100.0% | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.0M | $-6.2M | $-16.2M | $-16.2M | $-17.8M | |
| YoY % | -63.0% | +12.4% | +19.4% | -0.1% | -10.2% | |
| Margin % | -38.8% | -38.8% | — | -4194.8% | -3788.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.3M | $-6.6M | $-16.6M | $-16.4M | $-18.1M | |
| YoY % | -70.0% | +10.1% | +18.9% | +1.4% | -10.4% | |
| Margin % | -40.5% | -41.5% | — | -4246.4% | -3841.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.2M | $-11.1M | $82.0M | $-10.8M | $-32.5M | |
| YoY % | -39.5% | -54.5% | +106.0% | -113.2% | -201.0% | |
| Net Margin | -39.5% | -69.6% | — | -2801.0% | -6910.0% | |
| EPS (GAAP) | -$2.69 | -$4.05 | $22.29 | -$3.32 | -$11.12 | |
| YoY % | -56.4% | -50.6% | +55.4% | -114.9% | -234.9% |