STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $343.8M | $420.1M | $530.9M | $681.0M | |
| YoY % | — | +22.2% | +26.4% | +28.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $207.1M | $258.6M | $307.3M | $416.3M | |
| YoY % | — | +24.9% | +18.8% | +35.5% | |
| Margin % | 60.2% | 61.6% | 57.9% | 61.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $21.1M | $35.5M | $5.0M | $-1.7M | |
| YoY % | — | +68.3% | -86.0% | -133.7% | |
| Margin % | 6.1% | 8.4% | 0.9% | -0.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $13.0M | $24.8M | $-6.4M | $-14.2M | |
| YoY % | — | +90.7% | -125.7% | -121.3% | |
| Margin % | 3.8% | 5.9% | -1.2% | -2.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $5.2M | $29.2M | $882,000 | $-1.7M | |
| YoY % | — | +460.9% | -97.0% | -295.5% | |
| Net Margin | 1.5% | 7.0% | 0.2% | -0.3% | |
| EPS (GAAP) | $0.10 | $0.50 | $0.01 | -$0.03 | |
| YoY % | — | +400.0% | -98.0% | -400.0% |