STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $129.3M | $126.8M | $105.2M | |
| YoY % | — | -1.9% | -17.0% | |
| P / Sales | 0.8x | 0.3x | 0.3x | |
| EV / Sales | 1.0x | 0.5x | 0.5x | |
| Gross Profit, Adj. | $30.3M | $14.5M | $11.9M | |
| YoY % | — | -52.2% | -17.9% | |
| Margin % | 23.5% | 11.4% | 11.3% | |
| EV / Gross Profit | 4.4x | 3.9x | 4.3x | |
| EBITDA, Adj. | $11.5M | $-100,869 | $-432,545 | |
| YoY % | — | -100.9% | -328.8% | |
| Margin % | 8.9% | -0.1% | -0.4% | |
| EV / EBITDA | 11.7x | -566.9x | -118.2x | |
| EBIT | $11.3M | $-206,043 | $-486,613 | |
| YoY % | — | -101.8% | -136.2% | |
| Margin % | 8.8% | -0.2% | -0.5% | |
| EV / EBIT | 11.9x | -277.5x | -105.1x | |
| Net Income | $9.5M | $-7.5M | $566,043 | |
| YoY % | — | -178.7% | +107.6% | |
| Net Margin | 7.3% | -5.9% | 0.5% | |
| EPS (GAAP) | $0.24 | -$0.17 | $0.02 | |
| YoY % | — | -170.8% | +111.8% |