STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $66.8M | $78.4M | $106.3M | $133.2M | $156.7M | |
| YoY % | — | +17.3% | +35.6% | +25.4% | +17.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $26.3M | $30.4M | $41.8M | $51.6M | $57.9M | |
| YoY % | — | +15.9% | +37.3% | +23.5% | +12.1% | |
| Margin % | 39.3% | 38.9% | 39.3% | 38.8% | 37.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.5M | $4.4M | $8.2M | $11.7M | $13.4M | |
| YoY % | — | +26.5% | +86.9% | +41.9% | +15.1% | |
| Margin % | 5.2% | 5.6% | 7.7% | 8.8% | 8.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.6M | $2.8M | $6.1M | $7.8M | $6.1M | |
| YoY % | — | +78.6% | +116.0% | +26.3% | -21.0% | |
| Margin % | 2.4% | 3.6% | 5.8% | 5.8% | 3.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.4M | $38.1M | $3.4M | $4.6M | $3.9M | |
| YoY % | — | +2650.1% | -91.1% | +36.2% | -16.7% | |
| Net Margin | 2.1% | 48.7% | 3.2% | 3.5% | 2.5% | |
| EPS (GAAP) | $0.15 | $3.59 | $0.30 | $0.37 | $0.29 | |
| YoY % | — | +2293.3% | -91.6% | +23.3% | -21.6% |