STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.7M | $6.7M | $9.1M | |
| YoY % | — | +299.1% | +36.0% | |
| P / Sales | 26.2x | 3.6x | 1.3x | |
| EV / Sales | 26.3x | 3.6x | 1.7x | |
| Gross Profit, Adj. | $1.2M | $3.4M | $3.7M | |
| YoY % | — | +175.3% | +8.9% | |
| Margin % | 72.9% | 50.3% | 40.3% | |
| EV / Gross Profit | 36.1x | 7.2x | 4.1x | |
| EBITDA, Adj. | $-7.6M | $1.3M | $667,821 | |
| YoY % | — | +117.0% | -48.2% | |
| Margin % | -452.1% | 19.2% | 7.3% | |
| EV / EBITDA | -5.8x | 18.9x | 22.8x | |
| EBIT | $-12.6M | $-1.3M | $-2.9M | |
| YoY % | — | +89.4% | -114.3% | |
| Margin % | -747.9% | -19.9% | -31.4% | |
| EV / EBIT | -3.5x | -18.2x | -5.3x | |
| Net Income | $-12.6M | $-931,709 | $-2.9M | |
| YoY % | — | +92.6% | -207.7% | |
| Net Margin | -749.6% | -13.9% | -31.4% | |
| EPS (GAAP) | -$5.32 | -$0.39 | -$1.21 | |
| YoY % | — | +92.7% | -210.3% |