STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $362.7M | $790.9M | $971.8M | |
| YoY % | — | +118.1% | +22.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $353.2M | $767.6M | $944.9M | |
| YoY % | — | +117.3% | +23.1% | |
| Margin % | 97.4% | 97.1% | 97.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $298.8M | $537.0M | $669.8M | |
| YoY % | — | +79.7% | +24.7% | |
| Margin % | 82.4% | 67.9% | 68.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $173.3M | $275.7M | $336.9M | |
| YoY % | — | +59.0% | +22.2% | |
| Margin % | 47.8% | 34.9% | 34.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-3.4M | $-209.0M | $-4.9M | |
| YoY % | — | -6085.4% | +97.7% | |
| Net Margin | -0.9% | -26.4% | -0.5% | |
| EPS (GAAP) | -$0.04 | -$2.25 | -$0.05 | |
| YoY % | — | -5525.0% | +97.8% |