STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $75.3M | $85.3M | $101.6M | $113.0M | $104.4M | |
| YoY % | +28.9% | +13.3% | +19.2% | +11.2% | -7.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $65.7M | $75.0M | $86.3M | $91.6M | $97.3M | |
| YoY % | +22.9% | +14.2% | +15.0% | +6.1% | +6.2% | |
| Margin % | 87.3% | 88.0% | 84.9% | 81.1% | 93.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $11.8M | $19.0M | $34.4M | $35.8M | $27.2M | |
| YoY % | +2344.8% | +60.9% | +81.2% | +4.1% | -24.1% | |
| Margin % | 15.7% | 22.2% | 33.8% | 31.7% | 26.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $11.8M | $19.0M | $34.4M | $35.8M | $27.2M | |
| YoY % | +2344.8% | +60.9% | +81.2% | +4.1% | -24.1% | |
| Margin % | 15.7% | 22.2% | 33.8% | 31.7% | 26.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $13.4M | $-3.7M | $28.5M | $49.9M | $22.5M | |
| YoY % | +1115.5% | -127.8% | +865.8% | +74.7% | -54.8% | |
| Net Margin | 17.8% | -4.4% | 28.1% | 44.1% | 21.6% | |
| EPS (GAAP) | $0.53 | -$0.15 | $1.09 | $2.12 | $1.05 | |
| YoY % | +688.9% | -128.3% | +826.7% | +94.5% | -50.5% |