STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $170.4M | $310.0M | $363.1M | $414.3M | |
| YoY % | — | +82.0% | +17.1% | +14.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $76.7M | $141.0M | $164.2M | $192.1M | |
| YoY % | — | +83.9% | +16.5% | +16.9% | |
| Margin % | 45.0% | 45.5% | 45.2% | 46.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-38.6M | $-125.6M | $-113.7M | $-63.9M | |
| YoY % | — | -225.7% | +9.4% | +43.9% | |
| Margin % | -22.6% | -40.5% | -31.3% | -15.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-46.8M | $-125.7M | $-463.5M | $-114.5M | |
| YoY % | — | -168.8% | -268.7% | +75.3% | |
| Margin % | -27.5% | -40.6% | -127.6% | -27.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-50.7M | $-123.1M | $-459.6M | $-99.8M | |
| YoY % | — | -143.1% | -273.3% | +78.3% | |
| Net Margin | -29.7% | -39.7% | -126.6% | -24.1% | |
| EPS (GAAP) | -$1.72 | -$1.93 | -$6.45 | -$1.33 | |
| YoY % | — | -12.2% | -234.2% | +79.4% |