STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $17.9M | $9.7M | $25.0M | |
| YoY % | — | -45.7% | +156.8% | |
| P / Sales | 5.7x | 55.6x | 14.1x | |
| EV / Sales | 3.5x | 30.8x | 5.3x | |
| Gross Profit, Adj. | $17.9M | $9.7M | $25.0M | |
| YoY % | — | -45.7% | +156.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 3.5x | 30.8x | 5.3x | |
| EBITDA, Adj. | $-37.8M | $-59.7M | $-70.0M | |
| YoY % | — | -57.9% | -17.2% | |
| Margin % | -211.3% | -613.8% | -280.0% | |
| EV / EBITDA | -1.7x | -5.0x | -1.9x | |
| EBIT | $-39.2M | $-61.4M | $-72.6M | |
| YoY % | — | -56.8% | -18.1% | |
| Margin % | -218.9% | -631.4% | -290.3% | |
| EV / EBIT | -1.6x | -4.9x | -1.8x | |
| Net Income | $-36.7M | $-62.0M | $-69.8M | |
| YoY % | — | -69.0% | -12.6% | |
| Net Margin | -204.9% | -637.2% | -279.3% | |
| EPS (GAAP) | -$80.16 | -$32.00 | -$27.20 | |
| YoY % | — | +60.1% | +15.0% |