STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $478.4M | $385.2M | $339.9M | $464.7M | $583.5M | |
| YoY % | — | -19.5% | -11.8% | +36.7% | +25.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $221.0M | $167.8M | $147.1M | $220.7M | $284.1M | |
| YoY % | — | -24.0% | -12.3% | +50.0% | +28.7% | |
| Margin % | 46.2% | 43.6% | 43.3% | 47.5% | 48.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $126.8M | $49.3M | $6.5M | $24.0M | $100.4M | |
| YoY % | — | -61.1% | -86.8% | +268.8% | +319.0% | |
| Margin % | 26.5% | 12.8% | 1.9% | 5.2% | 17.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $117.6M | $37.0M | $-7.2M | $11.4M | $89.3M | |
| YoY % | — | -68.5% | -119.3% | +259.5% | +683.4% | |
| Margin % | 24.6% | 9.6% | -2.1% | 2.5% | 15.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $95.3M | $38.5M | $4.9M | $32.8M | $90.4M | |
| YoY % | — | -59.6% | -87.2% | +568.0% | +175.3% | |
| Net Margin | 19.9% | 10.0% | 1.4% | 7.1% | 15.5% | |
| EPS (GAAP) | $3.22 | $0.92 | $0.12 | $0.77 | $2.09 | |
| YoY % | — | -71.4% | -87.0% | +541.7% | +171.4% |