STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $264.4M | $296.7M | $335.4M | |
| YoY % | — | +12.2% | +13.1% | |
| P / Sales | 1.6x | 2.2x | 1.9x | |
| EV / Sales | 4.5x | 5.1x | 3.5x | |
| Gross Profit, Adj. | $142.3M | $156.3M | $191.6M | |
| YoY % | — | +9.9% | +22.5% | |
| Margin % | 53.8% | 52.7% | 57.1% | |
| EV / Gross Profit | 8.3x | 9.6x | 6.2x | |
| EBITDA, Adj. | $116.4M | $121.2M | $158.5M | |
| YoY % | +576.9% | +4.2% | +30.8% | |
| Margin % | 44.0% | 40.9% | 47.3% | |
| EV / EBITDA | 10.2x | 12.4x | 7.5x | |
| EBIT | $104.7M | $111.6M | $151.1M | |
| YoY % | +525.7% | +6.6% | +35.4% | |
| Margin % | 39.6% | 37.6% | 45.0% | |
| EV / EBIT | 11.3x | 13.5x | 7.8x | |
| Net Income | $309.9M | $75.7M | $106.8M | |
| YoY % | +1349.6% | -75.6% | +41.1% | |
| Net Margin | 117.2% | 25.5% | 31.8% | |
| EPS (GAAP) | $6.98 | $1.54 | $2.15 | |
| YoY % | +1524.5% | -77.9% | +39.6% |