STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2023 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.3M | $5.4M | $2.8M | $651,000 | $28,000 | |
| YoY % | +6.4% | +136.6% | -48.0% | — | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-4.5M | $-616,000 | $-935,000 | $651,000 | $28,000 | |
| YoY % | -147.5% | +86.4% | -51.8% | — | — | |
| Margin % | -197.3% | -11.4% | -33.2% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-52.5M | $-39.1M | $-34.0M | $-16.6M | $-13.5M | |
| YoY % | -49.5% | +25.6% | +13.1% | +11.4% | +11.6% | |
| Margin % | -2295.2% | -722.1% | -1206.2% | -2546.5% | -48157.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-54.2M | $-41.0M | $-36.0M | $-16.9M | $-13.5M | |
| YoY % | -51.7% | +24.4% | +12.2% | +33.2% | +11.6% | |
| Margin % | -2368.1% | -756.3% | -1276.3% | -2594.3% | -48157.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-53.2M | $-40.4M | $-35.1M | $-18.4M | $-14.3M | |
| YoY % | -12.9% | +24.2% | +13.1% | -143.5% | -9.9% | |
| Net Margin | -2325.9% | -745.6% | -1245.5% | -2826.0% | -51035.7% | |
| EPS (GAAP) | -$13.40 | -$9.40 | -$5.86 | -$1.29 | -$0.34 | |
| YoY % | +17.3% | +29.9% | +37.7% | -122.6% | +32.0% |