STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $719,716.78 | $469,626.48 | $196,000 | |
| YoY % | — | -34.7% | — | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $315,859.22 | $195,981.56 | $120,000 | |
| YoY % | — | -38.0% | — | |
| Margin % | 43.9% | 41.7% | 61.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-6.3M | $-8.5M | $-9.8M | |
| YoY % | — | -34.9% | +55.7% | |
| Margin % | -872.0% | -1802.0% | -4995.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-6.9M | $-10.1M | $-16.4M | |
| YoY % | — | -46.0% | +32.8% | |
| Margin % | -963.8% | -2156.2% | -8377.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-6.8M | $-10.9M | $-19.7M | |
| YoY % | — | -58.9% | +22.9% | |
| Net Margin | -951.7% | -2318.3% | -10039.8% | |
| EPS (GAAP) | -$0.09 | -$1.29 | -$1.33 | |
| YoY % | — | -1333.3% | -343.3% |