STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $20.5M | $123,000 | $751,000 | $8.6M | $4.5M | |
| YoY % | +518.1% | — | +510.6% | +1043.4% | -48.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.5M | $-241,000 | $323,000 | $7.6M | $4.0M | |
| YoY % | +518.1% | — | +234.0% | +2253.3% | -47.5% | |
| Margin % | 100.0% | -195.9% | 43.0% | 88.5% | 89.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $10.7M | $-14.0M | $-11.9M | $-3.7M | $-6.2M | |
| YoY % | +184.7% | -45.3% | +14.6% | +69.2% | -69.3% | |
| Margin % | 52.1% | -11346.3% | -1587.9% | -42.7% | -139.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $10.5M | $-14.1M | $-12.2M | $-4.0M | $-6.6M | |
| YoY % | +182.8% | -44.7% | +13.4% | +67.2% | -63.9% | |
| Margin % | 51.5% | -11455.3% | -1624.4% | -46.6% | -146.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.4M | $-13.9M | $-13.2M | $-5.0M | $-7.4M | |
| YoY % | +181.7% | -43.8% | +5.0% | +62.2% | -48.1% | |
| Net Margin | 50.7% | -11301.6% | -1758.9% | -58.1% | -165.5% | |
| EPS (GAAP) | $1.10 | -$1.45 | -$1.35 | -$0.46 | -$0.62 | |
| YoY % | +181.5% | -45.0% | +6.9% | +65.9% | -34.8% |