STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $805.2M | $804.9M | $850.1M | $174.8M | $220.1M | |
| YoY % | -24.6% | -0.0% | +5.6% | -79.4% | +25.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $299.6M | $310.9M | $361.7M | $74.8M | $123.7M | |
| YoY % | +16.7% | +3.8% | +16.4% | -79.3% | +65.4% | |
| Margin % | 37.2% | 38.6% | 42.5% | 42.8% | 56.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $83.4M | $47.8M | $79.2M | $-99.4M | $-95.9M | |
| YoY % | -61.8% | -42.7% | +65.9% | -225.5% | +3.6% | |
| Margin % | 10.4% | 5.9% | 9.3% | -56.9% | -43.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.6M | $-32.7M | $-13.1M | $-131.4M | $-133.5M | |
| YoY % | -98.5% | -2199.2% | +60.0% | -906.0% | -1.6% | |
| Margin % | 0.2% | -4.1% | -1.5% | -75.2% | -60.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $8.9M | $-11.0M | $6.7M | $4.1M | $23.5M | |
| YoY % | -84.6% | -224.5% | +160.8% | -38.7% | +471.6% | |
| Net Margin | 1.1% | -1.4% | 0.8% | 2.4% | 10.7% | |
| EPS (GAAP) | $0.12 | -$0.14 | $0.09 | $0.05 | $0.30 | |
| YoY % | -84.0% | -216.7% | +164.3% | -44.4% | +500.0% |