STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $194.1M | $185.8M | $3.3M | $18.4M | $27.6M | |
| YoY % | +40.4% | -4.3% | -98.2% | +453.4% | +50.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $33.4M | $33.2M | $3.3M | $18.4M | $27.6M | |
| YoY % | +26.5% | -0.6% | -90.0% | +453.4% | +50.0% | |
| Margin % | 17.2% | 17.9% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $9.3M | $7.8M | $-13.9M | $2.1M | $9.8M | |
| YoY % | +57.2% | -15.9% | -277.4% | +115.1% | +367.8% | |
| Margin % | 4.8% | 4.2% | -417.5% | 11.4% | 35.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.7M | $-1.6M | $-24.8M | $-7.6M | $4.5M | |
| YoY % | +145.5% | -159.9% | -1420.4% | +69.2% | +159.1% | |
| Margin % | 1.4% | -0.9% | -745.8% | -41.5% | 16.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.0M | $-14.1M | $-16.2M | $-28.7M | $-14.8M | |
| YoY % | -14.2% | -100.7% | -14.5% | -77.5% | +48.5% | |
| Net Margin | -3.6% | -7.6% | -486.7% | -156.1% | -53.6% | |
| EPS (GAAP) | -$6.00 | -$11.28 | -$10.80 | -$17.52 | -$8.88 | |
| YoY % | +15.3% | -88.0% | +4.3% | -62.2% | +49.3% |