STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $15.1M | $22.1M | $2.8M | $2.2M | $4.8M | |
| YoY % | +15.4% | +46.6% | -87.4% | -20.5% | +115.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.3M | $6.6M | $-3.6M | $-4.7M | $-1.4M | |
| YoY % | -6.4% | +25.5% | -153.5% | -31.4% | +69.3% | |
| Margin % | 35.1% | 30.0% | -127.9% | -211.1% | -30.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-36.4M | $-26.1M | $-29.4M | $-30.6M | $-23.6M | |
| YoY % | -68.1% | +28.3% | -12.5% | -4.4% | +23.0% | |
| Margin % | -241.0% | -118.0% | -1057.1% | -1387.0% | -495.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-39.5M | $-29.4M | $-36.3M | $-32.1M | $-25.1M | |
| YoY % | -59.2% | +25.6% | -23.8% | +11.8% | +21.9% | |
| Margin % | -261.6% | -132.7% | -1308.9% | -1452.0% | -526.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-39.0M | $-27.5M | $-49.4M | $-45.8M | $-26.5M | |
| YoY % | -52.7% | +29.5% | -79.5% | +7.2% | +42.2% | |
| Net Margin | -258.6% | -124.4% | -1778.8% | -2074.9% | -556.7% | |
| EPS (GAAP) | -$1.00 | -$0.52 | -$0.64 | -$0.32 | -$0.18 | |
| YoY % | -11.1% | +48.0% | -23.1% | +50.0% | +43.8% |