STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $572,000 | $571,000 | $34.0M | $54.6M | $74.5M | |
| YoY % | -70.1% | -0.2% | +5862.5% | +60.5% | +36.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $572,000 | $554,000 | $33.4M | $52.2M | $72.4M | |
| YoY % | -70.1% | -3.1% | +5931.2% | +56.1% | +38.8% | |
| Margin % | 100.0% | 97.0% | 98.1% | 95.5% | 97.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-60.2M | $-86.7M | $-113.6M | $-91.0M | $-43.3M | |
| YoY % | -5.6% | -44.1% | -30.9% | +19.8% | +52.4% | |
| Margin % | -10520.3% | -15189.5% | -333.6% | -166.6% | -58.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-61.0M | $-87.9M | $-115.0M | $-92.2M | $-44.2M | |
| YoY % | -6.2% | -44.2% | -30.8% | +19.8% | +52.1% | |
| Margin % | -10661.5% | -15398.6% | -337.8% | -168.8% | -59.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-60.1M | $-89.5M | $-131.0M | $-105.2M | $-57.4M | |
| YoY % | -15.9% | -49.0% | -46.4% | +19.7% | +45.4% | |
| Net Margin | -10499.7% | -15672.5% | -384.8% | -192.5% | -77.1% | |
| EPS (GAAP) | -$2.77 | -$3.97 | -$4.87 | -$3.80 | -$2.03 | |
| YoY % | +3.1% | -43.3% | -22.7% | +22.0% | +46.6% |