STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.1M | $7.8M | $1.5M | $3.3M | |
| YoY % | — | +10.9% | -80.4% | +113.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $1.7M | $-744,000 | $-5.4M | $1.8M | |
| YoY % | — | -144.7% | -629.6% | +132.9% | |
| Margin % | 23.5% | -9.5% | -353.4% | 54.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-43.2M | $-46.1M | $-38.4M | $-16.8M | |
| YoY % | — | -6.7% | +16.6% | +56.3% | |
| Margin % | -611.1% | -588.0% | -2501.2% | -512.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-44.9M | $-89.3M | $-50.7M | $-18.4M | |
| YoY % | — | -98.6% | +43.2% | +63.8% | |
| Margin % | -635.7% | -1138.9% | -3301.6% | -560.7% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-20.5M | $-74.3M | $-71.4M | $-41.0M | |
| YoY % | — | -262.2% | +4.0% | +42.6% | |
| Net Margin | -290.3% | -948.5% | -4648.2% | -1251.3% | |
| EPS (GAAP) | -$13.50 | -$43.28 | -$37.24 | -$15.65 | |
| YoY % | — | -220.6% | +14.0% | +58.0% |