STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $250,000 | $0 | $7.5M | $3.6M | $1.0M | |
| YoY % | -84.5% | -100.0% | — | — | -72.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $250,000 | $0 | $7.5M | $3.6M | $1.0M | |
| YoY % | -84.5% | -100.0% | — | — | -72.2% | |
| Margin % | 100.0% | — | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-67.0M | $-113.8M | $-141.5M | $-123.3M | $-135.5M | |
| YoY % | +6.1% | -69.9% | -24.3% | +15.9% | -9.9% | |
| Margin % | -26788.8% | — | -1886.4% | -3424.9% | -13550.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-68.5M | $-118.0M | $-146.1M | $-128.9M | $-139.2M | |
| YoY % | +12.2% | -72.1% | -23.9% | +17.9% | -7.9% | |
| Margin % | -27418.0% | — | -1948.3% | -3581.7% | -13915.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-64.5M | $-117.5M | $-145.5M | $-122.1M | $-130.9M | |
| YoY % | +11.2% | -82.2% | -23.9% | +21.0% | -7.2% | |
| Net Margin | -25794.4% | — | -1940.5% | -3392.1% | -13092.7% | |
| EPS (GAAP) | -$10.10 | -$13.80 | -$14.80 | -$12.11 | -$6.62 | |
| YoY % | +14.4% | -36.6% | -7.2% | +22.4% | +45.3% |