STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.0M | $6.1M | $20.9M | $253,000 | $3.2M | |
| YoY % | +201.2% | -49.6% | +244.4% | -98.8% | +1180.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.0M | $6.1M | $20.9M | $253,000 | $3.2M | |
| YoY % | +201.2% | -49.6% | +244.4% | -98.8% | +1180.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-97.3M | $-68.9M | $-16.5M | $-24.5M | $-17.8M | |
| YoY % | -28.6% | +29.2% | +76.1% | -48.4% | +27.3% | |
| Margin % | -809.0% | -1136.0% | -79.0% | -9672.3% | -549.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-98.4M | $-70.4M | $-18.0M | $-26.4M | $-18.8M | |
| YoY % | -28.7% | +28.5% | +74.5% | -47.2% | +29.0% | |
| Margin % | -818.3% | -1160.8% | -86.1% | -10454.2% | -579.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-93.4M | $-66.5M | $-16.6M | $-26.5M | $-17.9M | |
| YoY % | -27.0% | +28.8% | +75.0% | -59.3% | +32.5% | |
| Net Margin | -776.6% | -1097.1% | -79.5% | -10462.1% | -551.3% | |
| EPS (GAAP) | -$34.65 | -$19.36 | -$1.09 | -$0.43 | -$11.07 | |
| YoY % | -11.1% | +44.1% | +94.4% | +60.6% | -2474.4% |