STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.2B | $1.1B | $1.1B | |
| YoY % | — | -5.0% | -3.4% | |
| P / Sales | 0.1x | 0.1x | 0.2x | |
| EV / Sales | 0.4x | 0.4x | 0.4x | |
| Gross Profit, Adj. | $103.9M | $128.9M | $132.9M | |
| YoY % | — | +24.0% | +3.1% | |
| Margin % | 9.0% | 11.7% | 12.5% | |
| EV / Gross Profit | 4.2x | 3.2x | 3.4x | |
| EBITDA, Adj. | $-25.8M | $20.3M | $35.5M | |
| YoY % | — | +178.8% | +74.7% | |
| Margin % | -2.2% | 1.8% | 3.3% | |
| EV / EBITDA | -16.7x | 20.3x | 12.6x | |
| EBIT | $-32.7M | $14.2M | $30.1M | |
| YoY % | — | +143.3% | +112.5% | |
| Margin % | -2.8% | 1.3% | 2.8% | |
| EV / EBIT | -13.2x | 29.1x | 14.9x | |
| Net Income | $-35.4M | $4.6M | $15.1M | |
| YoY % | — | +112.9% | +229.1% | |
| Net Margin | -3.1% | 0.4% | 1.4% | |
| EPS (GAAP) | -$0.74 | $0.09 | $0.30 | |
| YoY % | — | +112.2% | +233.3% |