STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $24.2M | $69.9M | $83.1M | $194.1M | |
| YoY % | — | — | +189.0% | +19.0% | +133.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-16.7M | $23.5M | $65.1M | $57.8M | $167.3M | |
| YoY % | -71.0% | +240.9% | +176.4% | -11.1% | +189.4% | |
| Margin % | — | 97.3% | 93.1% | 69.5% | 86.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-144.0M | $-205.7M | $-169.4M | $-121.5M | $-8.9M | |
| YoY % | -50.1% | -42.8% | +17.6% | +28.2% | +92.7% | |
| Margin % | — | -850.5% | -242.4% | -146.2% | -4.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-145.7M | $-209.7M | $-187.5M | $-155.7M | $-46.4M | |
| YoY % | -50.4% | -44.0% | +10.6% | +17.0% | +70.2% | |
| Margin % | — | -867.4% | -268.3% | -187.3% | -23.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-145.1M | $-232.6M | $-199.6M | $-183.1M | $-74.8M | |
| YoY % | -46.5% | -60.3% | +14.2% | +8.3% | +59.1% | |
| Net Margin | — | -961.8% | -285.6% | -220.2% | -38.5% | |
| EPS (GAAP) | -$4.11 | -$5.58 | -$4.39 | -$3.99 | -$1.61 | |
| YoY % | -20.9% | -35.8% | +21.3% | +9.1% | +59.6% |