STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $7.5M | $3.2M | $5.0M | |
| YoY % | — | -57.5% | +54.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.5M | $402,157 | $1.3M | |
| YoY % | — | -83.8% | +215.2% | |
| Margin % | 32.9% | 12.5% | 25.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-9.9M | $-16.2M | $-12.5M | |
| YoY % | — | -64.0% | +23.1% | |
| Margin % | -130.9% | -504.7% | -251.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-14.4M | $-25.4M | $-15.8M | |
| YoY % | — | -77.0% | +37.9% | |
| Margin % | -190.2% | -791.4% | -318.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-16.7M | $-45.1M | $62.9M | |
| YoY % | — | -169.2% | +239.5% | |
| Net Margin | -221.8% | -1403.3% | 1268.5% | |
| EPS (GAAP) | -$1.04 | -$1.57 | $1.61 | |
| YoY % | — | -51.0% | +202.5% |