STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $614.0M | $1.1B | $1.1B | |
| YoY % | — | +72.0% | +3.7% | |
| P / Sales | 1.9x | 2.3x | 1.1x | |
| EV / Sales | 2.2x | 3.1x | 1.9x | |
| Gross Profit, Adj. | $313.8M | $232.0M | $150.7M | |
| YoY % | — | -26.1% | -35.1% | |
| Margin % | 51.1% | 22.0% | 13.8% | |
| EV / Gross Profit | 4.3x | 14.2x | 14.2x | |
| EBITDA, Adj. | $306.8M | $248.1M | $178.1M | |
| YoY % | — | -19.1% | -28.2% | |
| Margin % | 50.0% | 23.5% | 16.3% | |
| EV / EBITDA | 4.4x | 13.2x | 12.0x | |
| EBIT | $265.1M | $133.5M | $-10.9M | |
| YoY % | — | -49.6% | -108.2% | |
| Margin % | 43.2% | 12.6% | -1.0% | |
| EV / EBIT | 5.1x | 24.6x | -195.4x | |
| Net Income | $105.4M | $59.9M | $-50.3M | |
| YoY % | — | -43.1% | -183.9% | |
| Net Margin | 17.2% | 5.7% | -4.6% | |
| EPS (GAAP) | $1.48 | $0.55 | -$0.41 | |
| YoY % | — | -62.8% | -174.5% |