STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $57.3M | $49.1M | $37.8M | $5.7M | $37.3M | |
| YoY % | -3.4% | -14.3% | -23.0% | -84.9% | +553.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.0M | $6.6M | $1.0M | $1.1M | $8.9M | |
| YoY % | -55.3% | +31.9% | -84.6% | +13.2% | +673.0% | |
| Margin % | 8.7% | 13.4% | 2.7% | 20.1% | 23.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.2M | $-1.4M | $-6.5M | $-2.7M | $1.5M | |
| YoY % | -187.7% | +54.9% | -348.7% | +58.5% | +157.2% | |
| Margin % | -5.6% | -2.9% | -17.2% | -47.1% | 4.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.9M | $-2.3M | $-7.4M | $-3.5M | $-7.3M | |
| YoY % | -223.2% | +39.9% | -214.8% | +52.0% | -106.1% | |
| Margin % | -6.8% | -4.8% | -19.5% | -61.8% | -19.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-5.1M | $-2.9M | $-7.4M | $-2.6M | $-11.0M | |
| YoY % | -220.5% | +42.0% | -152.0% | +65.1% | -327.4% | |
| Net Margin | -8.9% | -6.0% | -19.6% | -45.2% | -29.6% | |
| EPS (GAAP) | -$4.96 | -$2.88 | -$7.12 | -$2.40 | -$2.42 | |
| YoY % | -240.9% | +41.9% | -147.2% | +66.3% | -0.8% |