STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $156.0M | $175.9M | $220.7M | $190.2M | $119.3M | |
| YoY % | +53.6% | +12.7% | +25.5% | -13.8% | -37.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $47.5M | $22.3M | $-11.1M | $-20.5M | $38.6M | |
| YoY % | +79.1% | -52.9% | -149.7% | -84.7% | +288.3% | |
| Margin % | 30.4% | 12.7% | -5.0% | -10.8% | 32.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $26.6M | $-3.9M | $-40.9M | $-45.1M | $9.6M | |
| YoY % | +87.6% | -114.6% | -951.2% | -10.3% | +121.3% | |
| Margin % | 17.1% | -2.2% | -18.5% | -23.7% | 8.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.9M | $-159,000 | $-43.6M | $-53.5M | $-8.2M | |
| YoY % | +83.8% | -100.7% | -27334.0% | -22.6% | +84.7% | |
| Margin % | 14.1% | -0.1% | -19.8% | -28.1% | -6.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $14.2M | $2.4M | $-38.8M | $-80.0M | $-20.4M | |
| YoY % | -19.6% | -83.3% | -1741.0% | -106.2% | +74.5% | |
| Net Margin | 9.1% | 1.3% | -17.6% | -42.1% | -17.1% | |
| EPS (GAAP) | $1.13 | $0.19 | -$3.22 | -$6.67 | -$1.71 | |
| YoY % | -27.6% | -83.2% | -1794.7% | -107.1% | +74.4% |