STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $8.5M | $17.3M | $3.0M | $7.2M | |
| YoY % | — | +104.0% | -82.4% | +136.4% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $-7.4M | $-15.7M | $-1.9M | $-3.1M | |
| YoY % | — | -110.9% | +87.8% | -64.2% | |
| Margin % | -87.7% | -90.7% | -63.0% | -43.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-87.3M | $-109.0M | $-24.1M | $-20.5M | |
| YoY % | — | -24.8% | +77.9% | +15.1% | |
| Margin % | -1031.8% | -631.3% | -796.3% | -286.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-91.3M | $-112.1M | $-37.4M | $-20.8M | |
| YoY % | — | -22.8% | +66.7% | +44.3% | |
| Margin % | -1079.1% | -649.5% | -1232.9% | -290.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-102.0M | $-117.7M | $-39.6M | $-81.7M | |
| YoY % | — | -15.4% | +66.3% | -106.1% | |
| Net Margin | -1204.9% | -681.7% | -1307.0% | -1139.9% | |
| EPS (GAAP) | -$8.94 | -$4.11 | -$1.40 | -$2.81 | |
| YoY % | — | +54.0% | +65.9% | -100.7% |