STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $291.2M | $299.7M | $305.2M | $335.2M | |
| YoY % | — | +2.9% | +1.8% | +9.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $291.2M | $299.7M | $305.2M | $335.2M | |
| YoY % | — | +2.9% | +1.8% | +9.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $177.8M | $205.0M | $214.1M | $237.0M | |
| YoY % | — | +15.3% | +4.4% | +10.7% | |
| Margin % | 61.1% | 68.4% | 70.1% | 70.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $32.4M | $86.8M | $69.8M | $77.9M | |
| YoY % | — | +168.1% | -19.5% | +11.5% | |
| Margin % | 11.1% | 29.0% | 22.9% | 23.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-37.4M | $-3.1M | $-46.6M | $-63.4M | |
| YoY % | — | +91.7% | -1404.4% | -36.0% | |
| Net Margin | -12.8% | -1.0% | -15.3% | -18.9% | |
| EPS (GAAP) | -$0.35 | -$0.04 | -$0.44 | -$0.56 | |
| YoY % | — | +88.6% | -1000.0% | -27.3% |