STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $6.4M | $7.7M | $9.1M | |
| YoY % | — | +20.5% | +18.6% | |
| P / Sales | 6.8x | 5.1x | 3.5x | |
| EV / Sales | 6.6x | 5.4x | 0.9x | |
| Gross Profit, Adj. | $6.4M | $2.9M | $2.7M | |
| YoY % | — | -55.0% | -5.3% | |
| Margin % | 100.0% | 37.3% | 29.8% | |
| EV / Gross Profit | 6.6x | 14.3x | 2.9x | |
| EBITDA, Adj. | $-9.5M | $-5.1M | $-11.8M | |
| YoY % | — | +46.1% | -130.9% | |
| Margin % | -149.1% | -66.7% | -129.9% | |
| EV / EBITDA | -4.4x | -8.0x | -0.7x | |
| EBIT | $-11.8M | $-6.6M | $-22.9M | |
| YoY % | — | +43.9% | -247.7% | |
| Margin % | -185.2% | -86.2% | -252.8% | |
| EV / EBIT | -3.5x | -6.2x | -0.3x | |
| Net Income | $-10.8M | $-3.4M | $-16.8M | |
| YoY % | — | +68.3% | -387.8% | |
| Net Margin | -170.4% | -44.9% | -184.6% | |
| EPS (GAAP) | -$0.28 | -$0.09 | -$0.42 | |
| YoY % | — | +67.9% | -366.7% |