STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $59.9M | $58.3M | $15.1M | $18,000 | |
| YoY % | — | -2.7% | -74.0% | -99.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $5.2M | $-31.8M | $4.0M | $-71,000 | |
| YoY % | — | -707.5% | +112.6% | -101.8% | |
| Margin % | 8.7% | -54.6% | 26.5% | -394.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-33.8M | $-119.6M | $-12.4M | $-5.8M | |
| YoY % | — | -254.3% | +89.6% | +53.1% | |
| Margin % | -56.4% | -205.3% | -82.1% | -32400.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-35.1M | $-193.3M | $-14.3M | $-7.3M | |
| YoY % | — | -451.2% | +92.6% | +49.4% | |
| Margin % | -58.6% | -331.8% | -94.7% | -40294.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-32.5M | $-188.2M | $-18.6M | $-41.7M | |
| YoY % | — | -478.5% | +90.1% | -123.9% | |
| Net Margin | -54.3% | -323.0% | -123.2% | -231922.2% | |
| EPS (GAAP) | -$5111.25 | -$13532.85 | -$187.64 | -$40.92 | |
| YoY % | — | -164.8% | +98.6% | +78.2% |