STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $749,000 | $4.1M | $10.9M | $19.6M | |
| YoY % | — | +447.5% | +165.4% | +80.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $467,000 | $-6.6M | $4.0M | $10.6M | |
| YoY % | — | -1516.9% | +161.2% | +162.2% | |
| Margin % | 62.3% | -161.4% | 37.2% | 54.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-48.8M | $-68.8M | $-39.9M | $-19.5M | |
| YoY % | -160.9% | -41.0% | +42.0% | +51.1% | |
| Margin % | -6512.3% | -1677.2% | -366.6% | -99.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-49.1M | $-71.0M | $-41.4M | $-19.9M | |
| YoY % | -160.1% | -44.8% | +41.6% | +52.0% | |
| Margin % | -6549.1% | -1731.4% | -380.7% | -101.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-51.9M | $-71.1M | $-25.4M | $-14.5M | |
| YoY % | -178.7% | -37.1% | +64.2% | +43.1% | |
| Net Margin | -6923.0% | -1732.9% | -233.5% | -73.8% | |
| EPS (GAAP) | -$1224.50 | -$1464.20 | -$58.79 | -$6.71 | |
| YoY % | -61.1% | -19.6% | +96.0% | +88.6% |