STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $24.2M | $41.7M | $2.5M | $500,000 | $325,000 | |
| YoY % | -38.7% | +72.4% | -94.1% | -79.6% | -35.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $24.2M | $41.7M | $2.5M | $500,000 | $325,000 | |
| YoY % | -38.7% | +72.4% | -94.1% | -79.6% | -35.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-21.2M | $-3.1M | $-45.6M | $-57.0M | $-64.7M | |
| YoY % | -853.7% | +85.5% | -1382.2% | -25.0% | -13.5% | |
| Margin % | -87.7% | -7.4% | -1859.2% | -11398.2% | -19896.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-22.4M | $-4.3M | $-46.9M | $-58.5M | $-66.2M | |
| YoY % | -1276.9% | +80.6% | -979.1% | -24.5% | -13.2% | |
| Margin % | -92.5% | -10.4% | -1913.7% | -11690.2% | -20361.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.3M | $-2.0M | $-45.9M | $-57.8M | $-68.9M | |
| YoY % | -5333.4% | +90.6% | -2187.7% | -26.0% | -19.2% | |
| Net Margin | -88.1% | -4.8% | -1870.9% | -11565.8% | -21213.2% | |
| EPS (GAAP) | -$1.18 | -$0.11 | -$2.17 | -$1.77 | -$1.53 | |
| YoY % | -6000.0% | +90.7% | -1872.7% | +18.4% | +13.6% |