STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $6.0M | $13.2M | $2.4M | $14.8M | |
| YoY % | — | +119.7% | -81.7% | +512.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $605,134 | $1.3M | $122,132 | $-281,526 | |
| YoY % | — | +109.7% | -90.4% | -330.5% | |
| Margin % | 10.1% | 9.6% | 5.1% | -1.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-2.5M | $-14.3M | $-8.6M | $-1.8M | |
| YoY % | — | -480.8% | +39.5% | +79.5% | |
| Margin % | -40.9% | -108.2% | -357.8% | -12.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.5M | $-14.3M | $-8.6M | $-166.3M | |
| YoY % | — | -480.8% | +39.5% | -1825.3% | |
| Margin % | -40.9% | -108.2% | -357.8% | -1125.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-16.9M | $-1.4M | $-9.5M | $-135.0M | |
| YoY % | — | +91.9% | -595.5% | -1327.0% | |
| Net Margin | -280.9% | -10.3% | -391.8% | -913.4% | |
| EPS (GAAP) | -$0.28 | -$0.02 | -$0.07 | -$0.16 | |
| YoY % | — | +92.9% | -250.0% | -128.6% |