STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $108,000 | $1.1M | |
| YoY % | — | +957.4% | |
| P / Sales | 160.6x | 9.5x | |
| EV / Sales | 190.0x | 9.6x | |
| Gross Profit, Adj. | $108,000 | $645,000 | |
| YoY % | — | +497.2% | |
| Margin % | 100.0% | 56.5% | |
| EV / Gross Profit | 190.0x | 17.0x | |
| EBITDA, Adj. | $-9.1M | $-8.4M | |
| YoY % | — | +7.5% | |
| Margin % | -8438.0% | -738.4% | |
| EV / EBITDA | -2.3x | -1.3x | |
| EBIT | $-10.1M | $-8.9M | |
| YoY % | — | +11.9% | |
| Margin % | -9309.3% | -775.5% | |
| EV / EBIT | -2.0x | -1.2x | |
| Net Income | $-10.5M | $-24.5M | |
| YoY % | — | -134.5% | |
| Net Margin | -9685.2% | -2148.1% | |
| EPS (GAAP) | -$1.60 | -$1.97 | |
| YoY % | — | -23.1% |