STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $948,420 | $4.5M | |
| YoY % | — | +376.4% | |
| P / Sales | 136.0x | 7.0x | |
| EV / Sales | 143.7x | 7.4x | |
| Gross Profit, Adj. | $646,336 | $2.5M | |
| YoY % | — | +279.3% | |
| Margin % | 68.1% | 54.3% | |
| EV / Gross Profit | 210.9x | 13.6x | |
| EBITDA, Adj. | $-6.2M | $-15.2M | |
| YoY % | — | -144.6% | |
| Margin % | -657.2% | -337.4% | |
| EV / EBITDA | -21.9x | -2.2x | |
| EBIT | $-6.9M | $-16.0M | |
| YoY % | — | -131.9% | |
| Margin % | -727.8% | -354.3% | |
| EV / EBIT | -19.7x | -2.1x | |
| Net Income | $-26.0M | $-17.7M | |
| YoY % | — | +31.9% | |
| Net Margin | -2743.8% | -392.1% | |
| EPS (GAAP) | -$14.50 | -$5.75 | |
| YoY % | — | +60.3% |