STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $12.3M | $23.1M | $15.3M | |
| YoY % | — | +87.4% | -33.5% | |
| P / Sales | 2.7x | 6.7x | 7.3x | |
| EV / Sales | 4.3x | 9.1x | 8.3x | |
| Gross Profit, Adj. | $5.8M | $10.5M | $7.7M | |
| YoY % | — | +82.6% | -26.9% | |
| Margin % | 46.9% | 45.7% | 50.2% | |
| EV / Gross Profit | 9.2x | 19.9x | 16.5x | |
| EBITDA, Adj. | $-6.6M | $-3.5M | $-7.2M | |
| YoY % | — | +47.1% | -106.0% | |
| Margin % | -53.9% | -15.2% | -47.1% | |
| EV / EBITDA | -8.0x | -59.7x | -17.6x | |
| EBIT | $-6.6M | $-3.5M | $-7.2M | |
| YoY % | — | +47.2% | -105.9% | |
| Margin % | -54.0% | -15.2% | -47.1% | |
| EV / EBIT | -8.0x | -59.7x | -17.6x | |
| Net Income | $16.4M | $-57.5M | $29.3M | |
| YoY % | — | -451.0% | +151.0% | |
| Net Margin | 133.1% | -249.3% | 191.4% | |
| EPS (GAAP) | $0.80 | -$2.34 | $0.76 | |
| YoY % | — | -392.5% | +132.5% |