STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.8M | $423,683 | $836,664 | |
| YoY % | — | -89.0% | +97.5% | |
| P / Sales | 1.2x | 39.8x | 2.6x | |
| EV / Sales | 4.3x | 69.5x | 2.3x | |
| Gross Profit, Adj. | $3.3M | $59,337 | $208,382 | |
| YoY % | — | -98.2% | +251.2% | |
| Margin % | 85.2% | 14.0% | 24.9% | |
| EV / Gross Profit | 5.1x | 496.3x | 9.3x | |
| EBITDA, Adj. | $-16.4M | $624,933 | $-4.0M | |
| YoY % | — | +103.8% | -736.9% | |
| Margin % | -427.9% | 147.5% | -475.7% | |
| EV / EBITDA | -1.0x | 47.1x | -0.5x | |
| EBIT | $-20.2M | $-3.7M | $-4.4M | |
| YoY % | — | +81.9% | -19.8% | |
| Margin % | -526.0% | -863.6% | -523.8% | |
| EV / EBIT | -0.8x | -8.0x | -0.4x | |
| Net Income | $-11.7M | $-32.3M | $-4.2M | |
| YoY % | — | -177.2% | +87.0% | |
| Net Margin | -303.9% | -7627.0% | -501.7% | |
| EPS (GAAP) | -$21712.50 | -$4635.00 | -$220.78 | |
| YoY % | — | +78.7% | +95.2% |