STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $20.0M | $26.1M | $41.8M | $11.2M | $8.7M | |
| YoY % | — | +30.5% | +60.3% | -73.2% | -21.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.0M | $26.1M | $41.8M | $11.2M | $8.7M | |
| YoY % | — | +30.5% | +60.3% | -73.2% | -22.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 99.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.4M | $-26.1M | $-48.9M | $-125.0M | $-163.1M | |
| YoY % | — | -34.6% | -87.0% | -155.6% | -30.5% | |
| Margin % | -97.3% | -100.3% | -117.1% | -1118.5% | -1868.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-19.8M | $-26.6M | $-49.3M | $-126.3M | $-189.2M | |
| YoY % | — | -34.3% | -85.7% | -156.0% | -49.7% | |
| Margin % | -99.1% | -102.0% | -118.1% | -1130.4% | -2167.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.2M | $-27.1M | $-71.2M | $-125.6M | $-186.5M | |
| YoY % | — | -34.3% | -162.9% | -76.4% | -48.5% | |
| Net Margin | -101.0% | -104.0% | -170.5% | -1124.1% | -2136.9% | |
| EPS (GAAP) | -$1.42 | -$1.49 | -$3.00 | -$3.17 | -$4.25 | |
| YoY % | — | -4.9% | -101.3% | -5.7% | -34.1% |