STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.4M | $2.1M | $3.0M | $3.4M | $1.7M | |
| YoY % | — | -52.2% | +40.0% | +13.3% | -50.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.3M | $1.2M | $1.9M | $948,580 | $127,285 | |
| YoY % | — | -64.2% | +61.3% | -49.5% | -86.6% | |
| Margin % | 73.5% | 55.0% | 63.4% | 28.3% | 7.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-2.9M | $-9.4M | $-3.0M | $-6.3M | $-8.3M | |
| YoY % | — | -228.7% | +67.9% | -110.6% | -31.1% | |
| Margin % | -64.5% | -443.6% | -101.7% | -189.1% | -499.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-3.2M | $-9.7M | $-3.3M | $-6.6M | $-10.1M | |
| YoY % | — | -202.2% | +65.6% | -98.7% | -52.1% | |
| Margin % | -72.4% | -457.8% | -112.4% | -197.1% | -604.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.1M | $-9.3M | $-3.3M | $-7.4M | $-10.8M | |
| YoY % | — | -196.3% | +64.5% | -123.0% | -47.3% | |
| Net Margin | -71.0% | -440.3% | -111.6% | -219.6% | -651.4% | |
| EPS (GAAP) | -$1584.00 | -$4344.00 | -$1464.00 | -$15096.00 | -$2228.00 | |
| YoY % | — | -174.2% | +66.3% | -931.1% | +85.2% |