STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $985.1M | $1.1B | $841.0M | $694.0M | $682.4M | |
| YoY % | +77.5% | +13.4% | -24.7% | -17.5% | -1.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $596.0M | $673.5M | $432.2M | $246.0M | $252.7M | |
| YoY % | +128.0% | +13.0% | -35.8% | -43.1% | +2.7% | |
| Margin % | 60.5% | 60.3% | 51.4% | 35.4% | 37.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $418.5M | $459.4M | $194.5M | $-51.7M | $-28.1M | |
| YoY % | +142.8% | +9.8% | -57.7% | -126.6% | +45.6% | |
| Margin % | 42.5% | 41.1% | 23.1% | -7.5% | -4.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $296.5M | $323.2M | $-22.9M | $-388.4M | $-188.1M | |
| YoY % | +216.5% | +9.0% | -107.1% | -1597.4% | +51.6% | |
| Margin % | 30.1% | 28.9% | -2.7% | -56.0% | -27.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $150.8M | $184.2M | $-24.6M | $-401.9M | $-226.8M | |
| YoY % | +986.1% | +22.2% | -113.3% | -1537.1% | +43.6% | |
| Net Margin | 15.3% | 16.5% | -2.9% | -57.9% | -33.2% | |
| EPS (GAAP) | $1.22 | $1.47 | -$0.20 | -$3.21 | -$1.80 | |
| YoY % | +838.5% | +20.5% | -113.6% | -1505.0% | +43.9% |