STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $245.6M | $421.1M | $749.6M | |
| YoY % | — | +71.4% | +78.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $40.0M | $64.7M | $141.3M | |
| YoY % | — | +61.8% | +118.3% | |
| Margin % | 16.3% | 15.4% | 18.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $42.0M | $64.0M | $138.3M | |
| YoY % | — | +52.1% | +116.2% | |
| Margin % | 17.1% | 15.2% | 18.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $23.9M | $17.1M | $-23.8M | |
| YoY % | — | -28.6% | -239.3% | |
| Margin % | 9.7% | 4.1% | -3.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-36.7M | $-43.3M | $-156.8M | |
| YoY % | — | -17.8% | -262.1% | |
| Net Margin | -15.0% | -10.3% | -20.9% | |
| EPS (GAAP) | -$0.52 | -$0.56 | -$1.75 | |
| YoY % | — | -7.7% | -212.5% |