STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1,000 | $12.7M | $9.6M | $8.3M | $40.6M | |
| YoY % | -100.0% | +1273900.0% | -24.4% | -13.8% | +388.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1,000 | $12.7M | $9.6M | $8.3M | $39.2M | |
| YoY % | -100.0% | +1273900.0% | -24.4% | -13.8% | +372.1% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 96.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-24.5M | $-37.8M | $-61.0M | $-96.1M | $-123.2M | |
| YoY % | -99.9% | -54.2% | -61.1% | -57.5% | -28.2% | |
| Margin % | -2454200.0% | -297.1% | -632.9% | -1156.5% | -303.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-24.6M | $-37.9M | $-61.1M | $-96.3M | $-123.5M | |
| YoY % | -99.9% | -54.2% | -61.3% | -57.5% | -28.3% | |
| Margin % | -2457700.0% | -297.4% | -634.2% | -1158.8% | -304.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-24.4M | $-46.1M | $-62.7M | $-107.6M | $-34.0M | |
| YoY % | -49.3% | -88.9% | -36.0% | -71.6% | +68.4% | |
| Net Margin | -2441400.0% | -361.9% | -650.9% | -1295.5% | -83.9% | |
| EPS (GAAP) | -$3.12 | -$3.94 | -$5.04 | -$6.73 | -$1.77 | |
| YoY % | +76.3% | -26.3% | -27.9% | -33.5% | +73.7% |