STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $326.7M | $369.8M | $355.0M | $350.1M | $440.9M | |
| YoY % | +21.7% | +13.2% | -4.0% | -1.4% | +25.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $76.0M | $83.9M | $71.1M | $67.6M | $85.6M | |
| YoY % | +19.0% | +10.4% | -15.2% | -5.0% | +26.7% | |
| Margin % | 23.3% | 22.7% | 20.0% | 19.3% | 19.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $29.3M | $26.3M | $25.7M | $20.1M | $30.5M | |
| YoY % | +8.7% | -10.3% | -2.2% | -22.0% | +51.9% | |
| Margin % | 9.0% | 7.1% | 7.2% | 5.7% | 6.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $12.7M | $7.2M | $4.4M | $-56.2M | $8.9M | |
| YoY % | -7.4% | -42.9% | -39.0% | -1371.2% | +115.9% | |
| Margin % | 3.9% | 2.0% | 1.2% | -16.1% | 2.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $15.7M | $-7.3M | $-16.0M | $-67.7M | $-4.6M | |
| YoY % | +43.5% | -146.8% | -117.9% | -323.5% | +93.1% | |
| Net Margin | 4.8% | -2.0% | -4.5% | -19.3% | -1.1% | |
| EPS (GAAP) | $0.43 | -$0.19 | -$0.41 | -$1.60 | -$0.11 | |
| YoY % | +43.3% | -144.2% | -115.8% | -290.2% | +93.1% |