STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $114.1M | $156,000 | $95,000 | $22,000 | |
| YoY % | — | — | -99.9% | -39.1% | -76.8% | |
| P / Sales | — | 17.8x | 5285.4x | 5979.9x | 18861.3x | |
| EV / Sales | — | 17.3x | 5880.3x | 6479.4x | 21193.7x | |
| Gross Profit, Adj. | $0 | $114.1M | $156,000 | $95,000 | $22,000 | |
| YoY % | — | — | -99.9% | -39.1% | -76.8% | |
| Margin % | — | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | 17.3x | 5880.3x | 6479.4x | 21193.7x | |
| EBITDA, Adj. | $-197.2M | $-169.7M | $-321.2M | $-300.3M | $-243.8M | |
| YoY % | -3.1% | +32.3% | -89.3% | +6.5% | +18.8% | |
| Margin % | — | -148.8% | -205923.7% | -316097.9% | -1108377.3% | |
| EV / EBITDA | -12.9x | -11.7x | -2.9x | -2.0x | -1.9x | |
| EBIT | $-202.3M | $-180.2M | $-335.5M | $-327.7M | $-273.2M | |
| YoY % | -4.9% | +30.2% | -86.2% | +2.3% | +16.6% | |
| Margin % | — | -157.9% | -215087.2% | -344986.3% | -1241813.6% | |
| EV / EBIT | -12.6x | -11.0x | -2.7x | -1.9x | -1.7x | |
| Net Income | $-184.6M | $-182.1M | $-340.4M | $-327.3M | $-257.6M | |
| YoY % | +12.7% | +42.5% | -87.0% | +3.9% | +21.3% | |
| Net Margin | — | -159.6% | -218214.1% | -344489.5% | -1170863.6% | |
| EPS (GAAP) | -$1.83 | -$1.34 | -$2.38 | -$2.09 | -$1.32 | |
| YoY % | +75.0% | +49.0% | -77.6% | +12.2% | +36.8% |