STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $216.9M | $219.9M | $140.7M | $79.7M | $5.1M | |
| YoY % | -10.0% | +1.4% | -36.0% | -43.4% | -93.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $44.8M | $40.3M | $26.0M | $10.5M | $-354,981 | |
| YoY % | -14.4% | -9.9% | -35.6% | -59.6% | -103.4% | |
| Margin % | 20.6% | 18.3% | 18.5% | 13.2% | -6.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $31.6M | $23.6M | $16.2M | $-34.2M | $-39.2M | |
| YoY % | -12.4% | -25.4% | -31.2% | -310.8% | -14.8% | |
| Margin % | 14.6% | 10.7% | 11.5% | -42.9% | -768.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $27.0M | $18.0M | $13.5M | $-36.4M | $-41.4M | |
| YoY % | -18.3% | -33.3% | -25.4% | -370.7% | -13.5% | |
| Margin % | 12.5% | 8.2% | 9.6% | -45.7% | -809.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $16.6M | $3.8M | $-2.7M | $-136.0M | $-63.2M | |
| YoY % | -18.6% | -77.4% | -171.6% | -4962.0% | +53.5% | |
| Net Margin | 7.7% | 1.7% | -1.9% | -170.7% | -1237.4% | |
| EPS (GAAP) | $120.00 | $27.50 | -$17.50 | -$887.50 | -$413.00 | |
| YoY % | -18.6% | -77.1% | -163.6% | -4971.4% | +53.5% |