STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $578.6M | $530.0M | $554.5M | |
| YoY % | — | -8.4% | +4.6% | |
| P / Sales | 0.8x | 0.8x | 1.6x | |
| EV / Sales | 1.4x | 1.3x | 2.0x | |
| Gross Profit, Adj. | $183.7M | $165.7M | $181.7M | |
| YoY % | — | -9.8% | +9.7% | |
| Margin % | 31.7% | 31.3% | 32.8% | |
| EV / Gross Profit | 4.3x | 4.1x | 6.2x | |
| EBITDA, Adj. | $71.7M | $58.3M | $73.4M | |
| YoY % | — | -18.6% | +25.9% | |
| Margin % | 12.4% | 11.0% | 13.2% | |
| EV / EBITDA | 11.1x | 11.6x | 15.5x | |
| EBIT | $42.3M | $30.0M | $44.0M | |
| YoY % | — | -29.0% | +46.4% | |
| Margin % | 7.3% | 5.7% | 7.9% | |
| EV / EBIT | 18.8x | 22.6x | 25.8x | |
| Net Income | $24.1M | $13.2M | $22.0M | |
| YoY % | — | -45.4% | +67.4% | |
| Net Margin | 4.2% | 2.5% | 4.0% | |
| EPS (GAAP) | $1.48 | $0.79 | $1.32 | |
| YoY % | — | -46.6% | +67.1% |