STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $9.3M | $23.4M | $30.1M | $58.9M | |
| YoY % | +146.8% | +436.5% | +151.1% | +28.2% | +95.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.7M | $9.3M | $23.4M | $30.1M | $58.9M | |
| YoY % | +146.8% | +436.5% | +151.1% | +28.2% | +95.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-43.1M | $-28.2M | $-49.2M | $-57.5M | $-43.7M | |
| YoY % | -18.9% | +34.6% | -74.8% | -16.9% | +24.1% | |
| Margin % | -2477.4% | -301.8% | -210.0% | -191.4% | -74.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-43.6M | $-28.7M | $-49.9M | $-58.1M | $-44.3M | |
| YoY % | -19.0% | +34.0% | -73.4% | -16.6% | +23.9% | |
| Margin % | -2504.3% | -308.0% | -212.7% | -193.4% | -75.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-41.9M | $-27.9M | $-50.3M | $-57.8M | $-32.2M | |
| YoY % | -14.7% | +33.2% | -80.1% | -14.8% | +44.3% | |
| Net Margin | -2405.3% | -299.3% | -214.7% | -192.1% | -54.7% | |
| EPS (GAAP) | -$2.28 | -$1.34 | -$1.98 | -$1.73 | -$0.64 | |
| YoY % | +13.3% | +41.2% | -47.8% | +12.6% | +63.0% |